EMAT = h ( T + M) + (1 ā h) [T + (1 - p) * 2M + p( (1-d) * (D+M) + d * (2D + M) )]
= 0.8( 20 + 75) + 0.2[ ( 20 + 0.9 * 2(75) ) + 0.10( (0.5) * (500,000) + 0.5( 2 * 500,000)]
= 76 + 0.2 [ 155 + 0.10( 2,50,000 + 0.5( 10,00,000)]
= 76 + 0.2 [ 155 + 0.10( 7,50,000)]
= 76 + 0.2 [ 155 + 75,000 ] // I think, they made 76 + (0.2 * 155) + 75,000
= 76 + 15,031 // 76 + 75031
= 15,107 // 75,107